$177,312
NAL Estimated Property Value2003 Cascade Dr, Killeen, TX, 76549
Off Market
Lease
Highlights
Interior
AppliancesDryer, Dishwasher, Electric Cooktop, Microwave, Refrigerator, Washer
FlooringCarpet, Vinyl
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN92066
Lot Number18
SubdivisionNorman Place 1st Ext Replat
Land UseResidential
Legal DescriptionNORMAN PLACE 1ST EXT REPLAT, BLOCK 001, LOT 0018
Census Tract023104
Assessed Land Value$30,000
Assessed Improvement Value$147,312
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$360/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,434
$177,312
2025
$30,000
$147,312
$177,312
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,434
$177,312
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Va
$175,000
Yes
First
Jul 15, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,255
$8,057
4%
95%
$1,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,440/mo
$1,050/mo
+$390/mo
9.7%
