$340,000
2003 Counter Point Drive, Houston, TX, 77055
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,398 sqft
Building Information
Year Built1981
Stories1
Garage Spaces1
Land Information
APN0841170000004
Lot Number4
SubdivisionLong Point Oaks
Land UseResidential
Legal DescriptionLT 4 BLK 6 LONG POINT OAKS
Census Tract520400
Assessed Land Value$171,600
Assessed Improvement Value$120,642
Assessment Year2025
Investor Tools
$181,609Estimated Mortgage Balance
$155,391Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$415/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,296
$292,242
2025
$171,600
$120,642
$292,242
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,296
$292,242
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$220,590
No
First
Nov 28, 2017
Dec 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,609
$155,391
46%
54%
$1,323/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,323/mo
+$399/mo
6.1%
