$315,792
NAL Estimated Property Value2003 County Road 320 1, Granger, TX, 76530
Off Market
Highlights
Interior
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Lot Size10.20 acres
Land Information
APNR-12-0639-0000-0005B
Land UseVacant Land
Legal DescriptionAW0639 AW0639 - VESTAL, WM. B. SUR., ACRES 10.2
Census Tract021300
Assessed Land Value$315,792
Assessment Year2025
About this property
NEWER DOUBLEWIDE MOBILE HOMES ALLOWED! WATER TAP INCLUDED IN PRICE! ELECTRIC ON PROPERTY! SHARED DRIVEWAY WITH CULVERT FOR TRACT 2 & 3 INSTALLED AND INCLUDED IN PRICE. DRONE VIDEO: https://youtu.be/AHgAWzlmz9Q https://youtu.be/bZ21gdoGFCs MAPRIGHT LINK: https://mapright.com/ranching/maps/2da2c9abd1acb561ee65efd7eb36a690/share This allows you to view all lot lines and features while on site from your mobile phone! No signup required Minimal Restrictions to protect your investmentRestrictions: Yes
Investor Tools
$315,792
Estimated Property Value
$116,497Estimated Mortgage Balance
$199,295Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,895 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$134/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25
$315,792
2025
$315,792
N/A
$315,792
No
Tax History
Year
Tax Paid
Assessed Value
2025
$25
$315,792
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Farm Credit Aca
Open End Mortgage / Open End With Future Advance Clause
$131,665
No
First
Jun 10, 2020
Dec 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,497
$199,295
63%
37%
$790/mo
