Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$519,900

2003 Covent Garden Station, Houston, TX, 77045

PendingInfo
Beds3 Beds
Baths4 Bath
Baths3,465 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$150.04 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood

Exterior

Exterior FeaturesBack Green Space, Balcony
Lot Size1,747 sqft

Building Information

Year Built2015
Garage Spaces2

Land Information

APN1328240050001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 3 FANNIN STATION SEC 2 R/P
Census Tract334102
Assessed Land Value$81,501
Assessed Improvement Value$460,955
Assessment Year2025

About this property

The first floor features a private bedroom with full bath and welcoming entry ideal for guests or a home office. The second floor is designed for entertaining, with an open-concept kitchen, dining, and family room, a convenient half bath, and direct access to a balcony for indoor/outdoor living. The third floor serves as a true primary retreat, featuring an oversized suite, spa-style bathroom, walk-in closet, dedicated laundry, and a versatile flex space perfect for a sitting area, office, or home gym. The fourth floor offers a third bedroom, full bath, and a spacious game room that opens to a covered rooftop deck. Upgrades include soft-close Shiloh cabinetry, Bosch stainless steel appliances with a gas cooktop, and modern energy-efficient features such as a tankless water heater and a four-zone A/C system. Community amenities include lakes, a resort-style pool, jogging trails, and open green space. Conveniently accessible to the Texas Medical Center and Downtown.

Investor Tools

$432,666Estimated Mortgage Balance
$109,790Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,255 /month
Positive
Cash Flow Estimate:
$1,085 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
$3,280/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$542,456
2025
$81,501
$460,955
$542,456
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$542,456

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$487,000
Yes
First
Sep 9, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$432,666
$109,790
20%
80%
$2,920/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$6,200/mo
$-4,478/mo
3.8%

City: Houston

2003 Covent Garden Station | Property Details | No Agent List