Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$482,663

NAL Estimated Property Value

2003 Fairway Woods, Wylie, TX, 75098

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,188 Sq Ft
price_per_sqft$173.63 / sqft
Year BuiltBuilt in 2011

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet

Building Information

Year Built2011
Stories1
Garage Spaces2

Land Information

APNR-9188-00I-0070-1
Lot Number7
SubdivisionWoodbridge Phase 10c (Cwy)
Land UseResidential
Legal DescriptionWOODBRIDGE PHASE 10C (CWY), BLK I, LOT 7
Census Tract031322
Assessed Land Value$125,000
Assessed Improvement Value$357,663
Assessment Year2025

About this property

Beautiful Megatel home close to the golf course in Woodbridge. All the recent updates make this home feel like a new build. Updates include: Vinyl plank flooring, recently painted walls and doors, shaker style soft-close cabinet doors and drawers in the kitchen and master bath, subway tile backsplash, new light fixtures over the island, and freshly painted cabinets, drawers, and island. The open floor plan features a spacious kitchen with a large island for entertaining, stainless appliances, and granite. Large sequestered master bedroom with a spacious bathroom. The Woodbridge HOA boasts 7 community pools, playgrounds, walking biking jogging trails, & Woodbridge Golf Course. BOM due to buyer's financing.

Investor Tools

Property Icon
$482,663
Estimated Property Value
$242,870Estimated Mortgage Balance
$239,793Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,896 /month
Positive
Cash Flow Estimate:
$965 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$784/month
$470/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,993
$482,663
2025
$125,000
$357,663
$482,663
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,993
$482,663

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$268,000
No
First
Jun 1, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,870
$239,793
49%
50%
$1,607/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,077/mo
+$1,263/mo
8.3%

City: Wylie

2003 Fairway Woods | Property Details | No Agent List