$232,000
NAL Estimated Property Value2003 Rock Ridge Dr, Houston, TX, 77049
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range
FlooringCarpet, Vinyl
Exterior
Lot Size5,027 sqft
Building Information
Year Built2004
Garage Spaces1
Land Information
APN1246200080028
Lot Number28
SubdivisionSonoma Ranch
Land UseResidential
Legal DescriptionLT 28 BLK 8 SONOMA RANCH SEC 2
Census Tract252306
Assessed Land Value$42,639
Assessed Improvement Value$188,943
Assessment Year2025
About this property
Spacious home with lots of potential. Large bedrooms and split floor plan. Needs TLC so you can come in and make it your own with new updates.
Investor Tools
$232,000
Estimated Property Value
$191,940Estimated Mortgage Balance
$232,000Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$252/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,860
$231,582
2025
$42,639
$188,943
$231,582
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,860
$231,582
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shell Fcu
Unknown
$201,400
No
First
Oct 30, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,940
$39,642
17%
83%
$1,208/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,280/mo
$1,658/mo
+$622/mo
11.8%
