Last 24 Hours
$178,000
NAL Estimated Property Value2003 Spruce Dr, Rosenberg, TX, 77471
Off Market
3 Beds
2 Bath
1,032 Sq Ft
$198.64 / sqft
Built in 1983Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher
Exterior
Lot Size4,840 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces1
Land Information
APN3760-02-001-0030-901
Lot Number3
SubdivisionGreenwood Sec 2
Land UseResidential
Legal DescriptionGREENWOOD SEC 2, BLOCK 1, LOT 3
Census Tract675101
Assessed Land Value$25,935
Assessed Improvement Value$141,604
Assessment Year2025
About this property
Introducing 2003 Spruce Drive, a charming home boasting three bedrooms, one full and one half bath. This property has been recently updated with fresh paint, new flooring, appliances, and HVAC. Situated in a prime location near a variety of dining and shopping options, with convenient access to Hwy 59.
Investor Tools
$178,000
Estimated Property Value
$0Estimated Mortgage Balance
$178,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$335/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,131
$167,539
2025
$25,935
$141,604
$167,539
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,131
$167,539
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$180,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
11.6%
12.4%