$281,810
NAL Estimated Property Value2003 Swansee Dr, Dallas, TX, 75232
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Cooktop, Other
Exterior
Lot Size11,343 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000501877000000
Lot Number37
SubdivisionClub Oaks 1
Land UseResidential
Legal DescriptionCLUB OAKS 1 BLK 9/6049 LOT 37 INT201800053057 CO-DC 6049 009 03700 2006049 009
Census Tract011004
Assessed Land Value$75,000
Assessed Improvement Value$206,810
Assessment Year2025
Investor Tools
$281,810
Estimated Property Value
$0Estimated Mortgage Balance
$281,810Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,691 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$677/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,718
$281,810
2025
$75,000
$206,810
$281,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,718
$281,810
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$281,810
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
6.7%
