$104,500
20035 Kincaid Drive, Conroe, TX, 77306
On Market
Just Added
Highlights
Interior
Exterior
Lot Size32,311 sqft
Land Information
APN8974-00-00900
Lot Number9
SubdivisionSpring Branch Crossing 01
Land UseResidential
Legal DescriptionS897400 - SPRING BRANCH CROSSING 01, BLOCK 1, LOT 9
Census Tract693001
Assessed Land Value$68,000
Assessment Year2025
About this property
Cleared Lot ready for your dream home
Investor Tools
$70,013Estimated Mortgage Balance
$53,987Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$744 /month
Positive
Cash Flow Estimate:
$248 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$108/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$674
$51,000
2025
$68,000
N/A
$68,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$674
$51,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Spring Branch 630 Lp
Purchase Money Mortgage
$75,000
No
First
Nov 12, 2022
Dec 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,013
$53,987
43%
56%
$450/mo
