$236,390
NAL Estimated Property Value20038 Crazy Horse Circle Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerVacant Homes
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size6,242 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1147710020019
Lot Number19
SubdivisionSundown
Land UseResidential
Legal DescriptionLT 19 BLK 2 SUNDOWN SEC 2 R/P
Census Tract542401
Assessed Land Value$46,800
Assessed Improvement Value$189,590
Assessment Year2025
About this property
Charming 1-story home with updates on quiet street. Open-concept kitchen/living area with breakfast bar. Large formal dining room at front could double as perfect home office. Secondary bedrooms share a clever jack-and-jill style bath to maximize space and functionality. High ceilings and gas fireplace in living room create an inviting atmosphere. All windows updated with double-pane windows for better efficiency. Updated tile flooring throughout, no carpet here! Spacious back yard perfect for outdoor activities and entertaining.
Investor Tools
$236,390
Estimated Property Value
$175,810Estimated Mortgage Balance
$60,580Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,418 /month
Positive
Cash Flow Estimate:
$473 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$650
$236,390
2025
$46,800
$189,590
$236,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$650
$236,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$181,200
No
First
Sep 27, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,810
$60,580
25%
74%
$1,087/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,487/mo
+$663/mo
10.9%
