Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$205,000

NAL Estimated Property Value

2004 Chelsea Ct, Rosenberg, TX, 77471

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,292 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$154.78 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Move-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Building Information

Year Built1983
Stories1
Roof Type105
Garage Spaces2

Land Information

APN8900-02-000-0180-901
Lot Number18
SubdivisionTremont Village Sec 2
Land UseResidential
Legal DescriptionTREMONT VILLAGE SEC 2, LOT 18
Census Tract675200
Assessed Land Value$28,600
Assessed Improvement Value$139,283
Assessment Year2025

About this property

Completely renovated in early 2019. Fresh interior paint; Recent roof, A/C, water heater; Premium wood-like flooring everywhere, no carpet. Remodeled Kitchen and bathrooms with granite counter top, backsplash and stainless steel appliance and a lot more. Patio home with no HOA and very low maintenance front and back yards. 2 large bed rooms with an extra room that can be used as bedroom for small child or private study/library. Easy access to US-59, US-90A and TX-36. Minutes to City hall and numerous area shopping and dining venues. Never flooded. All rooms sizes are approximate, please verify. Listing agent owns more than 10% of the selling entity.

Investor Tools

Property Icon
$205,000
Estimated Property Value
$176,733Estimated Mortgage Balance
$28,267Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,138
$167,883
2025
$28,600
$139,283
$167,883
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,138
$167,883

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$190,000
No
First
Aug 30, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,733
$28,267
13%
86%
$1,140/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,140/mo
+$582/mo
10.1%

City: Rosenberg

2004 Chelsea Ct | Property Details | No Agent List