Last 24 Hours
$176,000
NAL Estimated Property Value2004 Florida Street, Baytown, TX, 77520
Off Market
3 Beds
2 Bath
1,597 Sq Ft
$62.62 / sqft
Built in 1955Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesElectric Oven, Free-Standing Range, Dryer, Washer
FlooringWood
Exterior
Lot Size8,050 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0680120000226
Lot Number226
SubdivisionBritton Cravens
Land UseResidential
Legal DescriptionLT 226 BRITTON CRAVENS SEC 3
Census Tract254600
Assessed Land Value$32,887
Assessed Improvement Value$128,500
Assessment Year2025
About this property
Investment property! Home needs work. CASH offers only. Seller does not want to be presented any LOI or emails stating terms - only wants to see offers written on the One to Four Family Residential Contract. Roof in 2019, A/C unit in 2020. Showings will conclude Wednesday 5/6/2026 at 1 PM
Investor Tools
$176,000
Estimated Property Value
$0Estimated Mortgage Balance
$176,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,056 /month
Positive
Cash Flow Estimate:
$352 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$760
$161,387
2025
$32,887
$128,500
$161,387
No
Tax History
Year
Tax Paid
Assessed Value
2024
$760
$161,387
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$176,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
11.7%
12.4%