Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$324,000

NAL Estimated Property Value

2004 Laurel Forest Dr, Fort Worth, TX, 76177

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,602 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$199.75 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringVinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size6,094 sqft

Building Information

Year Built2009
Stories1
Garage Spaces2

Land Information

APN41478A-22-14
Lot Number14
SubdivisionTehama Ridge
Land UseResidential
Legal DescriptionTEHAMA RIDGE BLOCK 22 LOT 14
Census Tract113931
Assessed Land Value$75,000
Assessed Improvement Value$228,441
Assessment Year2025

About this property

Welcome Home to this charming 3-bedroom nestled in the peaceful neighborhood of Tehama Ridge. Excellent location with convenient access to I-35W, Hwy 114, Alliance Town Center & Presidio Village. You're sure to fall in love with this open-concept floorplan showcasing a well-equipped kitchen including granite countertops, stainless steel appliances & an abundance of rich cabinets. The adjoining living room is centered by a cozy cast stone fireplace, with soaring ceilings and neutral paint tones. Unwind in the spacious primary suite which highlights an ensuite bathroom with a separate shower, deep soaking tub & double sinks. Outback is the private covered patio with no back neighbors, making it the perfect hangout for grilling & entertaining guests. Zoned for NWISD & close to schools, the community pool & playground. Don't miss out on this remarkable find!

Investor Tools

Property Icon
$324,000
Estimated Property Value
$0Estimated Mortgage Balance
$324,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
$410/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,154
$303,441
2025
$75,000
$228,441
$303,441
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,154
$303,441

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$324,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
$410/mo
+$2,070/mo
9.2%

City: Fort Worth

2004 Laurel Forest Dr | Property Details | No Agent List