Last 24 Hours
$202,000
NAL Estimated Property Value2004 Ruth Street, Arlington, TX, 76010
Off Market
3 Beds
1 Bath
1,149 Sq Ft
$147.95 / sqft
Built in 1956Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesDishwasher, Gas Range
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,919 sqft
Building Information
Year Built1956
Stories1
Garage Spaces1
Land Information
APN12720-4-12
Lot Number12
SubdivisionEltroy Heights Addition
Land UseResidential
Legal DescriptionELTROY HEIGHTS ADDITION BLOCK 4 LOT 12
Census Tract122002
Assessed Land Value$40,000
Assessed Improvement Value$119,600
Assessment Year2025
About this property
Beautiful home, 3 bedroom, 1 bath, spacious kitchen open to the dinning room, great size living room, newly painted inside and out, sits on a nice size lot with fruit trees in the back yard, foundation worked done over a month with warranty, Ready for new owners. great location
Investor Tools
$202,000
Estimated Property Value
$149,190Estimated Mortgage Balance
$52,810Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,237
$159,600
2025
$40,000
$119,600
$159,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,237
$159,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$166,910
Yes
First
Nov 10, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,190
$52,810
26%
74%
$1,001/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,001/mo
+$926/mo
11.4%
12.4%