Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$272,000

NAL Estimated Property Value

2004 Shadylane St, Richmond, TX, 77469

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,740 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$158.05 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size9,125 sqft

Building Information

Year Built1977
Stories1
Roof Type105
Garage Spaces2

Land Information

APN2522-02-006-0220-901
Lot Number22
SubdivisionCountry Club Estates Sec 2
Land UseResidential
Legal DescriptionCOUNTRY CLUB ESTATES SEC 2, BLOCK 6, LOT 22
Census Tract674702
Assessed Land Value$22,119
Assessed Improvement Value$217,284
Assessment Year2025

About this property

DARLING HOME IN FORT BEND COUNTY, FASTEST GROWING COUNTY IN THE STATE!! LARGE DEN WITH FIREPLACE, 3 BEDROOM 2 BATHROOM, AWESOME BACKYARD ON A TREE LINED STREET, 4 HUGE OAK TREES AND A BRICK PATIO AND VERY NICE LANDSCAPING. REAL HARDWOODS AND TILE THRUOUT, DOUBLE OVEN ADN MICROWAVE AND DISHWASHER, TWO LARGE BUILTINS IN DEN ON EACH SIDE OF FIREPLACE, LOTS OF STORAGE. NUMEROUS WINDOW SEATS IN SEVERAL ROOMS, A GREAT COMMUNITY IN THE FASTEST GROWING COUNTY IN TEXAS. GREAT HOME IN GREAT COMMUNITY CLOSE TO FM 762 AND DOWNTOWN RICHMOND OR US 59, CLOSE TO SHOPPING AND NUMEROUS SCHOOLS, A GREAT PLACE TO LIVE. THIS ONE WILL GO FAST.

Investor Tools

Property Icon
$272,000
Estimated Property Value
$246,154Estimated Mortgage Balance
$25,846Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,404
$239,403
2025
$22,119
$217,284
$239,403
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,404
$239,403

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Leaderone Financial Corp
Fha
$265,109
Yes
First
Jul 14, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,154
$16,846
6%
90%
$1,590/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$1,590/mo
+$190/mo
7.9%

City: Richmond

2004 Shadylane St | Property Details | No Agent List