$365,000
2004 Twin Falls Dr, Odessa, TX, 79762
$377,243 ARV
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Gas Range, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,881 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN08235.00801.00000
Lot Number31
SubdivisionDesert Ridge 2nd Filing
Land UseResidential
Legal DescriptionDESERT RIDGE 2ND FILING BLOCK 22 LOT 31 PHASE 4
Census Tract002502
Assessed Land Value$27,756
Assessed Improvement Value$324,486
Assessment Year2025
About this property
Welcome to this well kept 5bed, 3.5-bath home offering space & comfort! CORNET LOT BONUS. The open-concept layout is ideal for entertaining or everyday living. The spacious kitchen offers cabinet and counter space, while the oversized bedrooms feature large closets for plenty of storage. The primary suite includes a large bath and walk-in closet. security system is already installed for added peace of mind. room for a growing family, guests, or a home office, this home checks all of the boxes!
Investor Tools
$307,862Estimated Mortgage Balance
$67,353Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$377,242
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,238 /month
Positive
Cash Flow Estimate:
$746 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$762/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,277
$352,242
2025
$27,756
$324,486
$352,242
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,277
$352,242
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$330,380
Yes
First
Aug 31, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,862
$68,138
18%
83%
$1,981/mo
