$589,000
NAL Estimated Property Value2004 Vallejo St, Austin, TX, 78757
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Dryer, Exhaust Fan, Free-Standing Range, Refrigerator
FlooringLaminate, Tile, Wood
Exterior
Lot Size7,209 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02330501480000
Lot Number30
SubdivisionNorthridge Terrace Sec 4
Land UseResidential
Legal DescriptionLOT 30 BLK 6 NORTHRIDGE TERRACE SEC 4
Census Tract001505
Assessed Land Value$312,461
Assessed Improvement Value$191,547
Assessment Year2025
About this property
Active 12/22. Incredible one story home located in hot Crestview/Brentwood area. This adorable home has open floor plan, with 3 spacious bedrooms. The bathroom comes with vintage tile and bathroom heater. This home is perfect for immediate occupancy, or as a fixer upper! Homes in this area sell for high when updated! Sewer replaced with PVC & pressure tested. Wood vinyl throughout. Large backyard with stand alone shed/workshop. Close to everything hip! Pour house Pub, Barley Swine, Flyrite Chicken.Restrictions: Unknown
Investor Tools
$589,000
Estimated Property Value
$319,537Estimated Mortgage Balance
$270,118Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,534 /month
Positive
Cash Flow Estimate:
$1,178 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$946/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,408
$504,008
2025
$312,461
$191,547
$504,008
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,408
$504,008
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$360,400
No
First
Jun 8, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,537
$222,463
41%
54%
$2,161/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,161/mo
$-73/mo
4.3%
