$310,070
NAL Estimated Property Value2005 Acklen Run Dr, Rosharon, TX, 77583
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesConvection Oven, Gas Range
Exterior
Lot Size5,293 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7791-1305-002
Lot Number2
SubdivisionSterling Lakes At Iowa Colony Sec 13
Land UseResidential
Legal DescriptionSTERLING LAKES AT IOWA COLONY SEC 13 (A0289 HT&B) BLK 5 LOT 2
Census Tract661902
Assessed Land Value$56,690
Assessed Improvement Value$253,380
Assessment Year2025
About this property
Beautiful 2 story home built in 2019. House has many upgrades that you don't want to miss. Primary bedroom is located on the first floor. House shows like new. Don't miss this opportunity.
Investor Tools
$310,070
Estimated Property Value
$249,629Estimated Mortgage Balance
$60,441Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$607/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,731
$310,070
2025
$56,690
$253,380
$310,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,731
$310,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$274,928
Yes
First
Jul 30, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,629
$60,441
19%
81%
$1,649/mo
