Last 24 Hours
$394,770
NAL Estimated Property Value2005 Blackfoot Trail, Mesquite, TX, 75149
Off Market
4 Beds
3 Bath
2,404 Sq Ft
$106.07 / sqft
Built in 1993Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size15,410 sqft
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces2
Land Information
APN38111000010460000
Lot Number46
SubdivisionIndian Trails Rep
Land UseResidential
Legal DescriptionINDIAN TRAILS REP BLK 1 LOT 46 INT201800276571 DD10112018 CO-DC 1110000104600 1CM11100001
Census Tract017312
Assessed Land Value$100,000
Assessed Improvement Value$294,770
Assessment Year2025
About this property
This is a Gem! Hard to find home on over a third of an Acre! 4BR, 2.5BA, 2GA with extra parking in the back for a recreational vehicle. Pretty walk up leads you to a welcoming Texas style door & a foyer that overlooks the backyard. Vaulted ceilings & ceiling detail that creates an open feeling from the minute you walk in. So much living space. 4th BR would make a great study. Granite Island Kitchen design with custom self close feature cabinets, even has a hidden trash can space, walkin pantry, easy access to back patio. Large master BR & amazing walkin closet, bath with separate shower, jetted tub & linen closet. Amazing LOT, so much room to play! Storage Building! HVAC SYSTEM JUST REPLACED JULY 2018!
Investor Tools
$394,770
Estimated Property Value
$223,436Estimated Mortgage Balance
$171,334Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,369 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$714/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,592
$394,770
2025
$100,000
$294,770
$394,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,592
$394,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$248,000
No
First
Mar 17, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,436
$171,334
43%
57%
$1,487/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,487/mo
+$1,085/mo
7.8%
12.4%