Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$346,000

NAL Estimated Property Value

2005 Burleson Retta Rd, TX, 76028

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,624 Sq Ft
price_per_sqft$215.46 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher
FlooringCombination

Exterior

Exterior FeaturesLighting, Private Yard
Lot Size36,747 sqft

Building Information

Year Built1977
Stories1
Garage Spaces2

Land Information

APN44680-3-8
Lot Number8
SubdivisionVillage Creek Estates Addition
Land UseResidential
Legal DescriptionVILLAGE CREEK ESTATES ADDITION BLOCK 3 LOT 8
Census Tract111204
Assessed Land Value$80,152
Assessed Improvement Value$203,245
Assessment Year2025

About this property

Discover this beautifully remodeled 1,624 sq ft home in vibrant Burleson, TX, nestled on a lush, tree-filled lot with just under an acre. Perfectly located just east of I-35, Spinks Airport, Huguley Hospital, and Burleson’s charming Old Town with its eclectic dining and shopping, this 3-bedroom retreat offers modern elegance with a remodeled kitchen, updated bathrooms, fresh paint, and stylish flooring. The expansive lot and large RV carport provide endless possibilities for outdoor living or storage. Enjoy small-town charm with easy access to Fort Worth’s urban energy, making this move-in-ready haven a rare find in the heart of Johnson County’s thriving community.

Investor Tools

Property Icon
$346,000
Estimated Property Value
$277,069Estimated Mortgage Balance
$68,931Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,099 /month
Positive
Cash Flow Estimate:
$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,151
$283,397
2025
$80,152
$203,245
$283,397
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,151
$283,397

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$279,920
No
First
Oct 1, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,069
$68,931
19%
80%
$1,679/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,679/mo
+$341/mo
7.0%

City: Burleson

2005 Burleson Retta Rd | Property Details | No Agent List