Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$177,000

NAL Estimated Property Value

2005 Gila Rd, Odessa, TX, 79763

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,014 Sq Ft
price_per_sqft$170.61 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
AppliancesElectric Water Heater, None
FlooringTile, Other

Exterior

Lot Size3,899 sqft

Building Information

Year Built1981

Land Information

APN05720.00080.13000
Lot Number23
SubdivisionCielo Vista
Land UseResidential
Legal DescriptionCIELO VISTA BLOCK 4 LOT 23
Census Tract001000
Assessed Land Value$11,622
Assessed Improvement Value$73,419
Assessment Year2025

About this property

Welcome home! Gorgeously updated 2 bedroom, 1 & 1/2 bath! Living area w/ beautiful floor-to-ceiling brick fireplace and wood-look accent wall! Spacious kitchen w/ updated painted cabinets, cabinet tops & stunning backsplash! Updated flooring, light fixtures/fans & so much more! Fresh paint on walls & ceilings! Courtyard patio in front. Backyard offers covered patio, 2 car carport and storage area! Call today to see this cutie!

Investor Tools

Property Icon
$177,000
Estimated Property Value
$168,635Estimated Mortgage Balance
$8,614Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,062 /month
Positive
Cash Flow Estimate:
$354 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,711
$85,041
2025
$11,622
$73,419
$85,041
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,711
$85,041

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Conventional
$169,866
No
First
Nov 5, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,635
$9,365
5%
95%
$1,019/mo

City: Odessa

2005 Gila Rd | Property Details | No Agent List