NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$638,785

NAL Estimated Property Value

2005 Harvard St, Houston, TX, 77008

Off Market

2 Beds

2 Bath

1,176 Sq Ft

Single Family Residence

$525.94 / sqft

Built in 1917

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringWood

Exterior

Lot Size6,599 sqft

Building Information

Year Built1917

Stories1

Land Information

APN0200670000011

Lot Number11

SubdivisionHouston Heights

Land UseResidential

Legal DescriptionLT 11 BLK 71 HOUSTON HEIGHTS

Census Tract511502

Assessed Land Value$561,000

Assessed Improvement Value$77,785

Assessment Year2025

About this property

Welcome to 2005 Harvard, a picture-perfect 2 bedroom/2 bath cottage bungalow on a curbed and guttered street in the Houston Heights. Refrigerator/Microwave/Washer/Dryer included. Inviting front porch looks out over the fenced yard! Hardwood floors, energy efficient windows with blinds and tankless water heater. Kitchen offers butcher block counters, stainless steel appliances and breakfast bar. Open floorplan to the dining area and living rooms…ideal for everyday living and entertaining. Nice-sized bedrooms with good closet space and home office area. Primary bedroom with clawfoot tub as well. Fully fenced property with automatic gate to the backyard via alley access. Huge backyard with concrete parking pad…flexible for your outdoor needs. Close to Heights area shops, restaurants, entertainment & parks with a convenient location to downtown. Info per Seller.

Investor Tools

$638,785

Estimated Property Value

$0Estimated Mortgage Balance

$638,785Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,833 /month

Positive

Cash Flow Estimate:

$1,278 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,225/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,508

$638,785

2025

$561,000

$77,785

$638,785

Tax History

Year

Tax Paid

Assessed Value

2024

$11,508

$638,785

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$638,785

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,690/mo

N/A

+$1,690/mo

3.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area