Last 24 Hours
$263,000
NAL Estimated Property Value2005 Missouri Avenue, Fort Worth, TX, 76104
Off Market
3 Beds
2 Bath
1,425 Sq Ft
$132.63 / sqft
Built in 2019Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesPlumbed For Ice Maker, Electric Water Heater, Water Heater
FlooringCeramic Tile, Laminate
Exterior
Lot Size5,998 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN20980-18-468
Lot Number468
SubdivisionHyde Park Addition
Land UseResidential
Legal DescriptionHYDE PARK ADDITION BLOCK 18 LOT 468 468 BLK 18
Census Tract123500
Assessed Land Value$18,000
Assessed Improvement Value$197,000
Assessment Year2025
About this property
The single story plan is spaciously laid out and features an open living area and a beautiful kitchen. Three bedrooms and two bathrooms round out this attractive home. Enjoy the front porch underneath the mature pecan tree. The back patio is perfect for grilling and the backyard will features a 6 foot privacy fence. Front yard has been freshly sodded.
Investor Tools
$263,000
Estimated Property Value
$145,174Estimated Mortgage Balance
$117,826Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,613
$215,000
2025
$18,000
$197,000
$215,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,613
$215,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of The Ozarks
Purchase Money Mortgage
$165,100
No
First
Mar 18, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,174
$117,826
44%
55%
$990/mo
12.4%