$350,000
2005 Monito Way, Bryan, TX, 77807
$455,000 ARV
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size11,482 sqft
Building Information
Year Built1981
Stories2
Roof Type105
Land Information
APN378000-0301-0110
Lot Number11
SubdivisionLa Brisa Ph 3
Land UseResidential
Legal DescriptionLA BRISA PH 3, BLOCK A, LOT 11
Census Tract000203
Assessed Land Value$43,000
Assessed Improvement Value$244,316
Assessment Year2025
About this property
Great Investment Fourplex for sale. This cute 2 bed, 1 bath fourplex is located in Bryan off of Villa Maria! Located right around the corner from dining options and shopping. Nice spacious open living area and kitchen with great natural light, spacious bedrooms and all units are 2 bed 1 bathrooms.
Investor Tools
$0Estimated Mortgage Balance
$346,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$455,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$569/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,096
$287,316
2025
$43,000
$244,316
$287,316
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,096
$287,316
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$358,000
100%
0%
$0/mo
