$610,000
NAL Estimated Property Value2005 Portsmouth St, Houston, TX, 77098
Off Market
Highlights
Interior
Exterior
Lot Size5,876 sqft
Building Information
Year Built1935
Garage Spaces2
Land Information
APN0571300020001
Lot Number1
SubdivisionRichmond Place Annex
Land UseResidential
Legal DescriptionLT 1 BLK 2 RICHMOND PLACE ANNEX
Census Tract410900
Assessed Land Value$521,230
Assessed Improvement Value$88,770
Assessment Year2025
About this property
Stunning new apartment in Montrose!! Just redone. Fantastic location close to Rice University and the Texas Medical Center. 1 off street parking spot. HUGE bedroom. Washer/dryer in apartment. All new stainless appliances.
Investor Tools
$610,000
Estimated Property Value
$0Estimated Mortgage Balance
$610,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,660 /month
Positive
Cash Flow Estimate:
$1,220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,209/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,461
$610,000
2025
$521,230
$88,770
$610,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,461
$610,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$610,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
N/A
+$3,340/mo
6.6%
