Last 24 Hours
$100,000
NAL Estimated Property Value2005 S 8th St Apt 4, Waco, TX, 76706
Off Market
1 Beds
1 Bath
460 Sq Ft
$139.13 / sqft
Built in 1981Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating
CoolingAppliancesElectric Water Heater, Refrigerator
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size1,167 sqft
Building Information
Year Built1981
Stories1
Land Information
APN480249000024045
Lot Number23
SubdivisionJordan South Side
Land UseResidential
Legal DescriptionJORDAN SOUTH SIDE LOT 23 BLOCK O UNIT 4 BLDG A 5% DAUGHTRY PLACE CONDO UNIT 4 BLDG A 5% DAUGHTRY PLACE CONDO
Census Tract001900
Assessed Land Value$28,030
Assessed Improvement Value$43,700
Assessment Year2025
About this property
JUST REDUCED... Neat and clean updated condo near Baylor. Kitchen features granite counters and eat at bar and opens to living area. Large bedroom with walk in closet. Master bath has granite counter and tub/shower. HOA dues $57.50/month.
Investor Tools
$100,000
Estimated Property Value
$0Estimated Mortgage Balance
$100,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$600 /month
Positive
Cash Flow Estimate:
$200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
$57/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,236
$71,730
2025
$28,030
$43,700
$71,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,236
$71,730
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$100,000
100%
0%
$0/mo
12.4%