Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$772,000

NAL Estimated Property Value

2005 Vermont St, Houston, TX, 77019

$845,114 ARVInfo
Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,737 Sq Ft
price_per_sqft$237.49 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Microwave, Gas Range, Dishwasher, Cooktop
FlooringTile, Wood

Exterior

Lot Size1,951 sqft

Building Information

Year Built2013
Garage Spaces1

Land Information

APN1338370010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 GARDEN ON VERMONT STREET
Census Tract410401
Assessed Land Value$214,500
Assessed Improvement Value$401,500
Assessment Year2025

About this property

Absolutely fabulous townhome in the River Oaks Shopping Center area with a yard and a roof top terrace with unobstructed views of Downtown, the Medical Center and the Galleria. Whether you love sunrises or sunsets, you will get them all. The main living area is open and bright with gorgeous hardwood floors, oversized windows and 11 foot ceilings. Built-in Jennnair refrigerator and freezer, gas range, oversized breakfast bar and stainless appliances with lots of cabinet space in the kitchen. Three bedrooms all with en suite full baths. Elevator capable to all floors. Walk to amazing shops, restaurants, nightlife and the Buffalo Bayou. Centrally located 4 miles from downtown with access to most major freeways.

Investor Tools

Property Icon
$772,000
Estimated Property Value
$530,998Estimated Mortgage Balance
$241,002Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$845,113
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,632 /month
Positive
Cash Flow Estimate:
$1,544 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,110/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,461
$616,000
2025
$214,500
$401,500
$616,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,461
$616,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New Era Mortgage Services Inc
Conventional
$554,400
No
First
Jan 16, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$530,998
$183,002
25%
69%
$3,324/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,324/mo
$-744/mo
4.0%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2005 Vermont St | Property Details | No Agent List