Last 24 Hours
$227,000
NAL Estimated Property Value2006 E VISTA VERDE CIR. 13, HARLINGEN, TX, 78552
Off Market
4 Beds
2 Bath
1,366 Sq Ft
$95.1 / sqft
Built in 2004Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 2
Garage Available
Heating Central
CoolingAppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,212 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces1
Land Information
APN22-4107-0050-0140-00
Lot Number14
SubdivisionVista Verde Subdivision Phase Ii
Land UseResidential
Legal DescriptionVISTA VERDE SUBDIVISION PHASE II LOT 14 BLK 5 (CAB 1 SLOT 2372-A CCMR)
Census Tract010406
Assessed Land Value$40,061
Assessed Improvement Value$171,752
Assessment Year2025
About this property
4 bedrooms, 2 bathrooms, 1 car garage with water front on Lake......Easy access to major streets and highways only a few minutes from most general services. **Owner Financing available with 15% down @ 9.8 % interest with a 30 yr. Amortization. A/C unit will be installed prior to inspections or before closing!!!
Investor Tools
$227,000
Estimated Property Value
$150,365Estimated Mortgage Balance
$76,635Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,362 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$462/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,405
$211,813
2025
$40,061
$171,752
$211,813
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,405
$211,813
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Fha
$137,464
Yes
First
Apr 26, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,365
$76,635
33%
66%
$969/mo
12.4%