$249,900
2006 Marchwood Manor Dr, Houston, TX, 77090
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesSprinkler System
Lot Size3,363 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1249550050011
Lot Number11
SubdivisionPonderosa Park Townhomes
Land UseResidential
Legal DescriptionLT 11 BLK 5 PONDEROSA PARK T/H SEC 1
Census Tract553102
Assessed Land Value$40,361
Assessed Improvement Value$206,065
Assessment Year2025
About this property
Private pool in a gated, low maintenance community where the HOA covers exterior maintenance, roof, yard care, sprinkler system, fences, insurance, and common areas. This corner lot offers mature trees, extra parking, and no neighbor on one side. Features include high ceilings, and abundant natural light. The first floor primary suite has a large walk in closet, while an upstairs bedroom with an adjoining bath and oversized closet could serve as a second primary suite. Carpet in primary bedroom was replaced.
Investor Tools
$234,784Estimated Mortgage Balance
$11,642Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,499 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,077
$246,426
2025
$40,361
$206,065
$246,426
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,077
$246,426
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$246,355
Yes
First
Jan 19, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,784
$11,642
4%
95%
$1,478/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,878/mo
$-88/mo
8.7%
