$190,000
2006 Sandy Knoll Dr, Missouri City, TX, 77489
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator, Gas Range, Gas Oven
FlooringTile
Exterior
Lot Size5,155 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3855-00-001-0180-907
Lot Number18
SubdivisionHunters Green
Land UseResidential
Legal DescriptionHUNTERS GREEN, BLOCK 1, LOT 18
Census Tract671200
Assessed Land Value$27,300
Assessed Improvement Value$161,430
Assessment Year2025
About this property
sold as-is
Investor Tools
$5,386Estimated Mortgage Balance
$248,293Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,456
$188,730
2025
$27,300
$161,430
$188,730
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,456
$188,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost National Bank
N/A
$51,030
N/A
First
Apr 1, 1998
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$5,386
$255,614
97%
2%
$306/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$306/mo
+$1,354/mo
7.9%
