$153,336
NAL Estimated Property Value2007 Beaver Bend Rd, Houston, TX, 77088
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Free-Standing Range, Gas Cooktop, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size5,824 sqft
Building Information
Year Built1973
Stories1
Garage Spaces1
Land Information
APN1045890000202
Lot Number202
SubdivisionHeather Glen
Land UseResidential
Legal DescriptionLT 202 BLK 9 HEATHER GLEN SEC 1
Census Tract533401
Assessed Land Value$43,680
Assessed Improvement Value$109,656
Assessment Year2025
About this property
Welcome to this charming 2 bedroom home on Beaver Bend. Featuring a carport, large backyard, new freestanding range, recent HVAC, and tile floors throughout. Enjoy the convenience of a laundry room inside and a spacious extra room. This single-family property offers 1 bathroom, 1074 square feet of living space, and was built in 1973. The lot size is 5824 square feet. Don't miss out on this fantastic opportunity!
Investor Tools
$153,336
Estimated Property Value
$156,235Estimated Mortgage Balance
$153,336Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,031 /month
Positive
Cash Flow Estimate:
$344 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$85/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$248
$153,336
2025
$43,680
$109,656
$153,336
No
Tax History
Year
Tax Paid
Assessed Value
2024
$248
$153,336
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Fcu
Conventional
$161,025
No
First
Sep 6, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,235
N/A
0%
102%
$966/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$966/mo
+$341/mo
10.2%
