$736,000
NAL Estimated Property Value2008 Harvest Dr, Nolanville, TX, 76559
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Concrete, Tile
Exterior
Exterior FeaturesNone
Lot Size13,312 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces3
Land Information
APN444838
Lot Number20
SubdivisionBella Charca Addition Phase Iii
Land UseResidential
Legal DescriptionBELLA CHARCA ADDITION PHASE III, BLOCK 012, LOT 0020
Census Tract021802
Assessed Land Value$85,000
Assessed Improvement Value$560,207
Assessment Year2025
About this property
Beautiful new construction home featuring granite counters, stainless steel appliances including a refrigerator, a gas range, stained floors, 9 ft steel front doors, fully irrigated and sodded yard, gas fireplace, foam insulated attic, and tray/vaulted ceilings in all bedrooms. This home boasts 4 large bedrooms each with its own private bath, an office, as well as walk-in attic storage on the second floor. Builder to provide title policy and $3K toward buyers closing costs. A must see!!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$736,000
Estimated Property Value
$494,914Estimated Mortgage Balance
$241,086Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,416 /month
Positive
Cash Flow Estimate:
$1,472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,092/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$645,207
2025
$85,000
$560,207
$645,207
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$645,207
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$548,250
Yes
First
Apr 15, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$494,914
$231,086
31%
67%
$3,288/mo
