$279,000
NAL Estimated Property Value2008 N Memorial Ct, Pasadena, TX, 77502
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Cooktop
FlooringCarpet, Tile
Exterior
Lot Size8,477 sqft
Building Information
Year Built1967
Stories1
Garage Spaces2
Land Information
APN0990840000004
Lot Number4
SubdivisionParkview Estates
Land UseResidential
Legal DescriptionLT 4 BLK 7 PARKVIEW ESTATES SEC 3
Census Tract323802
Assessed Land Value$57,180
Assessed Improvement Value$202,636
Assessment Year2025
About this property
This property is Vacant and easy to show. On Supra. Lock box on the front door. Please turn off all lights before leaving. For Sale as Is. Seller is not doing any repairs.Thank you for showing.
Investor Tools
$279,000
Estimated Property Value
$201,039Estimated Mortgage Balance
$77,961Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,957
$259,816
2025
$57,180
$202,636
$259,816
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,957
$259,816
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gulf Coast Educators Fcu
Conventional
$213,477
No
First
Mar 17, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,039
$78,961
28%
72%
$1,280/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,280/mo
+$946/mo
9.6%
