$176,000
NAL Estimated Property Value2008 Phyllis Dr, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size11,935 sqft
Building Information
Year Built1976
Roof Type105
Garage Spaces2
Land Information
APN1-49-75-0000
Lot Number11
SubdivisionMeadow Brook Estates Sec 3
Land UseResidential
Legal DescriptionMEADOW BROOK ESTATES SEC 3, BLOCK 5, LOT 11, ACRES .2736
Census Tract010802
Assessed Land Value$32,500
Assessed Improvement Value$138,810
Assessment Year2025
About this property
This charming home in Copperas Cove is a must see! With 3BR and 2BA this lovely home is ideal for a family. Sit on the front porch, or enjoy coffee on your covered patio with no rear neighbors! The bedrooms are all a good size, and the bathrooms have been renovated. The tile and wood laminate floorings are easy to keep clean. This home has been well maintained and is move in ready. Call your favorite realtor today!
Investor Tools
$176,000
Estimated Property Value
$177,284Estimated Mortgage Balance
$176,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$139/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$784
$171,310
2025
$32,500
$138,810
$171,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$784
$171,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$179,375
Yes
First
Aug 22, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,284
$1,716
0%
101%
$1,076/mo
