$163,000
NAL Estimated Property Value2008 Roosevelt Avenue, Fort Worth, TX, 76164
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
FlooringVinyl
Exterior
Lot Size3,450 sqft
Building Information
Year Built1956
Stories1
Garage Spaces1
Land Information
APN1510-17-12
Lot Number12
SubdivisionBaker Heights
Land UseResidential
Legal DescriptionBAKER HEIGHTS BLOCK 17 LOT 12
Census Tract100800
Assessed Land Value$24,150
Assessed Improvement Value$62,850
Assessment Year2025
About this property
Cozy 2 bedroom 1 bath home in a good location.
Investor Tools
$163,000
Estimated Property Value
$0Estimated Mortgage Balance
$163,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$978 /month
Positive
Cash Flow Estimate:
$326 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,109
$87,000
2025
$24,150
$62,850
$87,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,109
$87,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$163,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
10.7%
