$3,004,658
NAL Estimated Property Value2008 Ruffian Heights Ln, Spicewood, TX, 78669
Off Market
Highlights
Interior
Exterior
Exterior FeaturesDock
Lot Size1.02 acres
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces4
Land Information
APN01588301270000
Lot Number34
SubdivisionReserve At Lake Travis The
Land UseResidential
Legal DescriptionLOT 34 BLK A RESERVE AT LAKE TRAVIS THE
Census Tract035200
Assessed Land Value$330,220
Assessed Improvement Value$2,674,438
Assessment Year2025
About this property
Gorgeous homesite in the gated community of The Reserve at Lake Travis. Build the custom home of your dreams and enjoy gorgeous water views of Lake Travis. The Reserve at Lake Travis is Austin's Premier waterfront community with Concierge Marina, Lazy River, Swim Park, Pool Bar and Grill, hot tub, walking/jogging trails, playground, tennis court, fishing pond, The Barn (state-of-the-art entertainment space) and at the Cypress Lodge watch the sunset over the water while enjoying wine with friends.Restrictions: Yes
Investor Tools
$3,004,658
Estimated Property Value
$0Estimated Mortgage Balance
$3,004,658Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$18,028 /month
Positive
Cash Flow Estimate:
$6,009 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,471/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$50,626
$3,004,658
2025
$330,220
$2,674,438
$3,004,658
No
Tax History
Year
Tax Paid
Assessed Value
2024
$50,626
$3,004,658
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$3,004,658
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$350/mo
+$2,066/mo
1.0%
