$403,000
NAL Estimated Property Value2009 Fletcher St Fl Etcher, Houston, TX, 77009
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
FlooringVinyl, Wood
Exterior
Lot Size4,500 sqft
Building Information
Year Built1928
Stories1
Land Information
APN0032170000028
Lot Number28
SubdivisionAllen A C
Land UseResidential
Legal DescriptionLT 28 BLK 53 ALLEN A C
Census Tract212300
Assessed Land Value$175,500
Assessed Improvement Value$199,423
Assessment Year2025
About this property
This diamond in the rough is ready for its next owner. Conveniently located minutes from Downtown Houston, Rice Military and Sawyer Heights -- the marketability for this property is GREAT for your prospective Buyer(s) once rehabbed/remodeled. Home currently presents as a 1 bed/1 bath duplex but combining the floor plan into a single family residential home may be something for an investor to consider.
Investor Tools
$403,000
Estimated Property Value
$292,237Estimated Mortgage Balance
$110,763Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$816/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,775
$374,923
2025
$175,500
$199,423
$374,923
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,775
$374,923
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$308,720
No
First
Jun 23, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,237
$96,763
24%
73%
$1,851/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,851/mo
$-544/mo
3.9%
