$674,476
NAL Estimated Property Value2009 Mariann Dr, Leander, TX, 78641
$743,737 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, ENERGY STAR Qualified Appliances, Gas Cooktop, Microwave
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Building Information
Year Built2021
Stories2
Garage Spaces2
Land Information
APNR-17-W328-750B-0005
Lot Number5
Land UseResidential
Legal DescriptionS12487 - HAWKES LANDING PH 5, BLOCK B, LOT 5
Census Tract020343
Assessed Land Value$115,500
Assessed Improvement Value$558,976
Assessment Year2025
About this property
Two Story Cornell Floor Plan! Added Bed/Bath on main floor in addition to Primary Suite. Upstairs Game & Media Rooms. Upgraded Primary Bath with drop in tub and tile shower. Granite Countertops, 5 Burner Cooktop, Tile Backsplash, Covered Back Patio, Full Gutters, Full Sprinkler/Sod in Front & Rear Yards. See Agent for Details on Finish Out. Available May.
Investor Tools
$674,476
Estimated Property Value
$586,940Estimated Mortgage Balance
$87,536Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$743,736
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,800 /month
Positive
Cash Flow Estimate:
$1,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,350/month
$415/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,827
$674,476
2025
$115,500
$558,976
$674,476
No
Tax History
Year
Tax Paid
Assessed Value
2025
$12,827
$674,476
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$631,000
No
First
Aug 10, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$586,940
$87,536
12%
87%
$3,784/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,900/mo
$4,199/mo
$-1,299/mo
5.2%
