$192,000
NAL Estimated Property Value2009 MEXICO AVE., WESLACO, TX, 78596
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size9,762 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Land Information
APNB2160-00-002-0013-00
Lot Number13
SubdivisionBellaire - Swl
Land UseResidential
Legal DescriptionBELLAIRE LOT 13 BK 2
Census Tract022302
Assessed Land Value$68,808
Assessed Improvement Value$116,138
Assessment Year2025
About this property
NICELY REMODELED HOME SOUTH ON WESTGATE. NEW TRIMMING INSIDE THE HOUSE, FRESHLY PAINTED EXTERIOR WALLS, NEAR A CITY PARK. HAS A BONUS ROOM.
Investor Tools
$192,000
Estimated Property Value
$63,933Estimated Mortgage Balance
$128,067Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,573
$109,349
2025
$68,808
$116,138
$184,946
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,573
$109,349
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hani Diora Llc
Seller Carryback / Seller Financing / Seller Take-Back
$64,400
No
First
Nov 17, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$63,933
$128,067
66%
33%
$387/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$387/mo
+$754/mo
7.1%
