$667,472
NAL Estimated Property Value2009 Pennsylvania Ave 1, Austin, TX, 78702
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesExhaust Fan, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringConcrete, Wood
Exterior
Lot Size3,459 sqft
Building Information
Year Built2018
Stories2
Roof Type112
Garage Spaces1
Land Information
APN02080946020000
Lot Number1
Subdivision2009 Pennsylvania Avenue Site Condominiu
Land UseResidential
Legal DescriptionUNT 1 2009 PENNSYLVANIA AVENUE SITE CONDOMINIUMS PLUS 60.0 % INT IN COM AREA
Census Tract000804
Assessed Land Value$150,000
Assessed Improvement Value$517,472
Assessment Year2025
About this property
Sprinkler Sys:Yes
Investor Tools
$667,472
Estimated Property Value
$303,760Estimated Mortgage Balance
$363,712Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,005 /month
Positive
Cash Flow Estimate:
$1,335 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,217/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,269
$667,472
2025
$150,000
$517,472
$667,472
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,269
$667,472
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Arm (Adjustable Rate Mortgage)
$372,000
No
First
Feb 15, 2018
Mar 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,760
$363,712
54%
46%
$1,644/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,644/mo
$-18/mo
2.9%
