$405,000
NAL Estimated Property Value2009 Perry Dr, Mansfield, TX, 76063
Off Market
Highlights
Interior
Exterior
Lot Size7,653 sqft
Building Information
Year Built2022
Land Information
APN17793-15-44
Lot Number44
SubdivisionHeritage Estates Addition-Mnfd
Land UseResidential
Legal DescriptionHERITAGE ESTATES ADDITION-MNFD BLOCK 15 LOT 44
Census Tract111311
Assessed Land Value$60,000
Assessed Improvement Value$342,615
Assessment Year2025
About this property
Vacant Lot. Ready for building. The house on this lot burned down. 7657 Sq. ft. Min house size is 1800 sq. ft. for this subdivision. Sales in the neighborhood range from 210k - 449k.
Investor Tools
$405,000
Estimated Property Value
$299,780Estimated Mortgage Balance
$105,220Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,430 /month
Positive
Cash Flow Estimate:
$810 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$932/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,156
$402,615
2025
$60,000
$342,615
$402,615
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,156
$402,615
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$320,000
No
First
Dec 23, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,780
$105,220
25%
74%
$1,919/mo
