$330,712
NAL Estimated Property Value201 CAROLYN Road, Italy, TX, 76651
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Vented Exhaust Fan
FlooringLaminate
Exterior
Lot Size1.51 acres
Building Information
Year Built2021
Stories1
Roof Type105
Land Information
APN00.6330.901.001.00.107
Lot Number1
SubdivisionMi Casita Acres
Land UseResidential
Legal DescriptionLOT 1 BLK A MI CASITA ACRES 1.508 AC
Census Tract061000
Assessed Land Value$84,150
Assessed Improvement Value$281,782
Assessment Year2025
About this property
Gorgeous built on-site pier and beam craftsman style home. This 3 bedroom, 2 full bath new build home has a lot to offer, spray foam energy efficient insulation, custom cabinets, granite countertops, large walk-in closets, dual showers in the primary bathroom and much, much more. Home sits on one and a half acres, extremely close to I35E and less than 1 hour from downtown Dallas. *Multiple offers received, seller has set a deadline for highest and best offers by Sunday 5-29 at 7:00 pm, a decision will be made Monday morning*
Investor Tools
$330,712
Estimated Property Value
$168,627Estimated Mortgage Balance
$162,085Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,984 /month
Positive
Cash Flow Estimate:
$661 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,264
$330,712
2025
$84,150
$281,782
$365,932
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,264
$330,712
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$180,000
No
First
Dec 30, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,627
$162,085
49%
51%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,080/mo
+$892/mo
7.2%
