$525,000
NAL Estimated Property Value201 Cartwheel BND, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,503 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01358615590000
SubdivisionVineyard At Rough Hollow Condominiums
Land UseResidential
Legal DescriptionVINEYARD AT ROUGH HOLLOW CONDOMINIUMS BLD 15 UNT 30 PLUS 0.7142 % INT IN COM AREA
Census Tract035400
Assessed Land Value$55,269
Assessed Improvement Value$399,011
Assessment Year2025
About this property
3 Beds, 2.5 Baths, Loft & Media! Gourmet Kitchen, High ceilings & wood look tile through main living areas. High end interior design. 100% lock & leave. Exterior maintained by HOA – including lawn! Fences, Gutters, Landscaping & Irrigation included! Great amenities w/ 4 pools, community center, gym & Yacht Club. Winter completion Photos of previously built plan and not exact representation.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$525,000
Estimated Property Value
$0Estimated Mortgage Balance
$525,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$989/month
$205/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,238
$454,280
2025
$55,269
$399,011
$454,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,238
$454,280
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$525,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$205/mo
+$2,815/mo
6.9%
