Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$228,013

NAL Estimated Property Value

201 Fraternity Row, College Station, TX, 77845

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,278 Sq Ft
price_per_sqft$179.97 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave
FlooringOther, Tile

Exterior

Lot Size4,604 sqft

Building Information

Year Built2002
Stories1

Land Information

APN222000-0000-0550
SubdivisionDeacon Condos
Land UseResidential
Legal DescriptionDEACON CONDOS, UNIT 55
Census Tract001803
Assessed Land Value$36,250
Assessed Improvement Value$191,763
Assessment Year2025

About this property

Welcome to this spacious and freshly painted 3-bedroom, 2-bath condo in an unbeatable College Station location—just one block from the Texas A&M bus route and around the corner from Dutch Bros, Dunkin’, H-E-B Jones Crossing, and tons of great shopping and dining options! Step inside to find beautiful wood-look LVP flooring throughout the living room and all bedrooms, with tile in the kitchen and bathrooms for easy maintenance. The huge living room features a built-in entertainment center/shelving unit and flows into a generously sized dining area, perfect for gatherings. The kitchen is surprisingly spacious with ample cabinet and counter space and white appliances that keep it light and bright. The primary suite offers a private retreat with its own bathroom and a unique wood-accented ceiling that adds warmth and style. The two secondary bedrooms are also generously sized, feature large closets, and share a convenient Jack-and-Jill bath. One of the rare perks of this condo is the private backyard and patio—a feature you don’t often find in condo living! It’s the perfect space to relax, enjoy a little fresh air right outside your door, or have a place for your furry friend to call home! This corner unit includes three dedicated parking spaces—a rare find! Whether you’re a student, investor, or looking for your next home, this move-in-ready condo has the space, location, and comfort you’ve been searching for.

Investor Tools

Property Icon
$228,013
Estimated Property Value
$100,714Estimated Mortgage Balance
$127,299Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
$198/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,558
$228,013
2025
$36,250
$191,763
$228,013
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,558
$228,013

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$120,000
No
First
Jun 7, 2018
Jun 2038

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,714
$127,299
55%
44%
$720/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$918/mo
+$632/mo
8.2%

City: College Station

201 Fraternity Row | Property Details | No Agent List