$1,117,000
NAL Estimated Property Value201 Grande St, Driftwood, TX, 78619
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOven
FlooringTile
Exterior
Lot Size4.81 acres
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces7
Land Information
APNR34892
Lot Number1B
SubdivisionLos Ranchos
Land UseResidential
Legal DescriptionLOS RANCHOS, LOT 1B, ACRES 4.81 TAX CODES:RSP,SHA,WEU,ACCD
Census Tract010914
Assessed Land Value$462,100
Assessed Improvement Value$843,810
Assessment Year2025
About this property
Beautiful country home located off the historic William B. Travis Trail, 4.8 acre corner lot. Main home has soaring ceilings & custom touches throughout, stone fireplace in open family room & built-in custom cabinetry. Stainless steel kitchen appliances, ample storage & granite countertops. Separate upgraded garage apt. 4000 sqft of outdoor patio area. Covered outdoor kitchen w/ cedar beams, 36” Coyote gas grill w/ dual infrared burners & electric rotisserie. Resort style pool w/ waterfall & hot tub.Guest Accommodations: Yes Sprinkler Sys:Yes
Investor Tools
$1,117,000
Estimated Property Value
$721,507Estimated Mortgage Balance
$395,493Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,702 /month
Positive
Cash Flow Estimate:
$2,234 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,527/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,738
$893,608
2025
$462,100
$843,810
$1,305,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,738
$893,608
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$790,100
No
First
Oct 18, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$721,507
$226,493
23%
65%
$4,738/mo
