$252,726
NAL Estimated Property Value201 Magnum Force Dr, Jarrell, TX, 76537
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesCooktop, Microwave, Free-Standing Range, Stainless Steel Appliance(s)
FlooringCarpet, Laminate
Exterior
Building Information
Year Built2023
Garage Spaces2
Land Information
APNR-11-1780-050A-0091
Lot Number91
Land UseVacant Land
Legal DescriptionS12838 - EASTWOOD SEC 5, BLOCK A, LOT 91
Census Tract021601
Assessed Land Value$65,000
Assessed Improvement Value$187,726
Assessment Year2025
About this property
Lovely 3 bedroom, 2 bath, single-story home featuring many included features such as granite kitchen countertops, stainless steel appliances, LED lights, fenced-in fully sodded yards, and Low-E windows. Make this home yours today!
Investor Tools
$252,726
Estimated Property Value
$258,473Estimated Mortgage Balance
$252,726Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
$312/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,721
$252,726
2025
$65,000
$187,726
$252,726
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,721
$252,726
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Fha
$265,099
Yes
First
Jun 29, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,473
N/A
0%
102%
$1,638/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,950/mo
+$40/mo
9.4%
