$248,693
NAL Estimated Property Value201 N Eastwood St, Houston, TX, 77011
$315,625 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size4,927 sqft
Building Information
Year Built1936
Stories1
Land Information
APN0542840000006
Lot Number6
SubdivisionNavigation
Land UseResidential
Legal DescriptionLT 6 BLK 12 NAVIGATION
Census Tract310400
Assessed Land Value$172,480
Assessed Improvement Value$76,213
Assessment Year2025
About this property
This 4-6 unit property is very unique investment opportunity. With a prime location, steady cashflow, and great upside this property is a great place to make your money work for you. This property currently has one vacant unit. Showings of all units will only be done with an accepted offer. Please do not disturb tenants. Units 2, 3, and 4 are 1/1s. Unit 1 is a 2/1. Unit 5 and 6 are detached and could be considered one unit, they share utilities with unit 1. Units 2, 3, and 4 have their own meters. Please email or text agent.
Investor Tools
$248,693
Estimated Property Value
$0Estimated Mortgage Balance
$248,693Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$315,625
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$149/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$542
$248,693
2025
$172,480
$76,213
$248,693
No
Tax History
Year
Tax Paid
Assessed Value
2020
$542
$248,693
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$248,693
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
6.3%
