$176,990
NAL Estimated Property Value201 N US 79, Henderson, TX, 75652
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size23,522 sqft
Building Information
Year Built1985
Land Information
APN36503
Lot Number37,38
Land UseCommercial
Legal DescriptionLTS 37-38 BLK 340 ASHBY ACRES LESS 20 FT STRIP
Census Tract950900
Assessed Land Value$106,810
Assessed Improvement Value$70,180
Assessment Year2024
About this property
Excellent investment opportunity. Gas Station on Highway US 79 in Henderson, TX.
Investor Tools
$176,990
Estimated Property Value
$594,982Estimated Mortgage Balance
$176,990Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,022
$176,990
2024
$106,810
$70,180
$176,990
No
Tax History
Year
Tax Paid
Assessed Value
2022
$4,022
$176,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fikes Wholesale Inc
Open End Mortgage / Open End With Future Advance Clause
$696,000
No
First
Feb 21, 2019
Feb 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$594,982
N/A
0%
336%
$4,173/mo
