$266,247
NAL Estimated Property Value201 Oakwood Drive, Keene, TX, 76059
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate
Building Information
Year Built1977
Garage Spaces2
Land Information
APN126.3636.00300
Lot Number10
Land UseResidential
Legal DescriptionLOT 10 BLK 2 HILLCREST KEENE
Census Tract130304
Assessed Land Value$52,000
Assessed Improvement Value$214,247
Assessment Year2025
About this property
Beautifully updated home in a quiet neighborhood with tons of mature trees. Updates completed April '21 include a new 30 yr roof, paint inside and out, all flooring, granite counter tops, stainless appliances, water heater, custom cabinets, back splash, all plumbing fixtures and light fixtures, bathtub, cabinet and door hardware, tub and shower tile surrounds, toilets, garage doors, and much more! Large covered front and back porches.
Investor Tools
$266,247
Estimated Property Value
$195,367Estimated Mortgage Balance
$70,880Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,597 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,180
$266,247
2025
$52,000
$214,247
$266,247
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,180
$266,247
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$216,000
No
First
May 14, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,367
$70,880
26%
73%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,296/mo
+$631/mo
8.7%
