$317,556
NAL Estimated Property Value201 Patience Ave, Lindale, TX, 75771
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size10,454 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1-43170-0011-01-030000
Lot Number30
SubdivisionKingdom Estates Of Lindale U-1
Land UseResidential
Legal DescriptionKINGDOM ESTATES OF LINDALE U-1 BLOCK K LOT 30 2016 NEW SUBD
Census Tract001408
Assessed Land Value$54,093
Assessed Improvement Value$263,463
Assessment Year2025
About this property
This well-maintained, clean home shines with pride of ownership. The open concept living area features high ceilings, a fireplace, and large windows for great natural light. The kitchen-dining area includes an island-breakfast bar and walk-in pantry, perfect for cooking and gathering. Enjoy a split bedroom layout with a spacious primary ensuite, and a large fenced backyard on an oversized cul-de-sac lot. Located in a vibrant community with pickleball and basketball courts, a playground, and picnic pavilion—this home offers comfort, space, and connection.
Investor Tools
$317,556
Estimated Property Value
$251,271Estimated Mortgage Balance
$66,285Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,905 /month
Positive
Cash Flow Estimate:
$635 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$536/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,848
$317,556
2025
$54,093
$263,463
$317,556
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,848
$317,556
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$255,000
No
First
Jul 7, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,271
$66,285
20%
79%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$1,829/mo
$-229/mo
6.0%
